Amortization calculator

This calculator tells you how much of your customer's monthly payment goes toward principal and interest over the life of the loan.
Loan amount   $
Interest rate   %
Type of loan  
Starting month  
Starting year  
Show full table  
What will my customer have to pay in order to pay off the loan in  years?
calculate
View results
Month Payment Principal Interest Balance
02/2002 $839 $89 $750 $119,911
03/2002 $839 $90 $749 $119,821
04/2002 $839 $90 $749 $119,731
05/2002 $839 $91 $748 $119,640
06/2002 $839 $91 $748 $119,549
07/2002 $839 $92 $747 $119,457
08/2002 $839 $92 $747 $119,365
09/2002 $839 $93 $746 $119,272
10/2002 $839 $94 $745 $119,178
11/2002 $839 $94 $745 $119,084
12/2002 $839 $95 $744 $118,989
01/2003 $839 $95 $744 $118,894
Year 1 $10,069 $1,106 $8,962 $118,894
02/2003 $839 $96 $743 $118,798
03/2003 $839 $97 $742 $118,701
04/2003 $839 $97 $742 $118,604
05/2003 $839 $98 $741 $118,506
06/2003 $839 $98 $741 $118,408
07/2003 $839 $99 $740 $118,309
08/2003 $839 $100 $739 $118,209
09/2003 $839 $100 $739 $118,109
10/2003 $839 $101 $738 $118,008
11/2003 $839 $102 $738 $117,907
12/2003 $839 $102 $737 $117,804
01/2004 $839 $103 $736 $117,702
Year 2 $10,069 $1,192 $8,877 $117,702