Amortization calculator
This calculator tells you how much of your customer's monthly payment goes toward principal and interest over the life of the loan.
Loan amount
$
Interest rate
%
Type of loan
30 years
20 years
15 years
10/1 Adjustable Rate
7/1 Adjustable Rate
5/1 Adjustable Rate
3/1 Adjustable Rate
7 year Balloon
Starting month
January
February
March
April
May
June
July
August
September
October
November
December
Starting year
Show full table
What will my customer have to pay in order to pay off the loan in
years?
View results
Month
Payment
Principal
Interest
Balance
02/2002
$839
$89
$750
$119,911
03/2002
$839
$90
$749
$119,821
04/2002
$839
$90
$749
$119,731
05/2002
$839
$91
$748
$119,640
06/2002
$839
$91
$748
$119,549
07/2002
$839
$92
$747
$119,457
08/2002
$839
$92
$747
$119,365
09/2002
$839
$93
$746
$119,272
10/2002
$839
$94
$745
$119,178
11/2002
$839
$94
$745
$119,084
12/2002
$839
$95
$744
$118,989
01/2003
$839
$95
$744
$118,894
Year 1
$10,069
$1,106
$8,962
$118,894
02/2003
$839
$96
$743
$118,798
03/2003
$839
$97
$742
$118,701
04/2003
$839
$97
$742
$118,604
05/2003
$839
$98
$741
$118,506
06/2003
$839
$98
$741
$118,408
07/2003
$839
$99
$740
$118,309
08/2003
$839
$100
$739
$118,209
09/2003
$839
$100
$739
$118,109
10/2003
$839
$101
$738
$118,008
11/2003
$839
$102
$738
$117,907
12/2003
$839
$102
$737
$117,804
01/2004
$839
$103
$736
$117,702
Year 2
$10,069
$1,192
$8,877
$117,702